1470000 1484700 1499547 1514542 1529688 1544985 1560435 1576039 1591799 1607717 735000 742350 749774 757271 764844 772492 780217 788019 795900 803859 2205000 2227050 2249321 2271814 2294532 2317477 2340652 2364058 2387699 2411576

Costs

Operating & Maint Costs Cogen Nat. Gas Cost Depreciation: 5-year MACRS Total Costs

-463291 -73500 -75705 -77976 -80315 -82725 -85207 -87763 -90396 -93108 -95901

-4723554 -806788 -806788 -806788 -806788 -806788 -887466 -887466 -887466 -887466 -887466

-3520539 -504000 -1310400 -1290240 -773640 -579600 -435960 -146160_0_0_0_

-8707384 -1384288 -2192893 -2175004 -1660743 -1469113 -1408633 -1121389 -977862 -980574 -983367

Net Savings

0 0

Post a comment